ROWAN Plan, Whispering Dove Estates, Manassas, VA, 20112 | 5.42% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

ROWAN Plan, Whispering Dove Estates, Manassas, VA, 20112 | 5.42% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3371 sft

13238 Amblewood Dr, Manassas, VA, 20112

4 Bed
5 Bath
4617 sft

7858 Meadowgate Dr, Manassas, VA, 20112

5 Bed
4 Bath
3780 sft

12509 Silent Wolf Dr, Manassas, VA, 20112

5 Bed
6 Bath
3606 sft

11 Shermans Ridge Rd, Stafford, VA, 22554

Nearby investment properties with comparable prices

4 Bed
3 Bath
3055 sft

ALDEN Plan, Whispering Dove Estates, Manassas, VA, 20112

5 Bed
5 Bath
3504 sft

CHAMP Plan, Whispering Dove Estates, Manassas, VA, 20112

5 Bed
5 Bath
4686 sft

11 Citation Ct, Stafford, VA, 22556

6 Bed
7 Bath
6100 sft

70 Partridge Ln, Stafford, VA, 22556

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Manassas at ROWAN Plan, Whispering Dove Estates, Manassas, VA, 20112 offers a 5.42% rental yield on a $1,068,900 purchase with $4,832/mo rent. 97% in year one. Equity gained on principal adds $6,897/yr while 5% annual appreciation supports $295,317 over five years. Portfolio math shows five-year ROI at 75.99% and total cumulative return in cash at $263,183. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,832/mo property income against a $5,232/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Tray ceilings and elliptical arches in niches, hallways, and alcoves make the Rowan the perfect home for an artist or art lover. The open floor plan also enchants as you pass by the elegant dining room on your way to the family room with an optional corner fireplace artfully balanced by the kitchen and breakfast room alcove. The kitchen flows into the dining room via a smart butler's pantry coming full circle. Should you need seclusion, you can have a study/guest suite on the other side of the family room. Upstairs, are three sizeable bedrooms surrounding a loft, each featuring a walk-in closet. The extended owner's suite comes with a sitting area and optional bookshelves, as well as a huge walk-in closet duet in the hall to the spa-like bath. If you choose the linen closet option in the bath, you'll also have counter space for a coffee maker!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20112, Manassas, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,388 (100%)
Owner Occupied HU	8,733 (93.0%)
Renter Occupied HU	529 ( 5.6%)
Vacant Housing Units	126 ( 1.3%)
Median Home Value	$716,785
Average Home Value	$735,047