Rowan Plan, Massey FarmDudleyNC28333
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dudley at Rowan Plan, Massey Farm, Dudley, NC, 28333 with 5% annual appreciation on a $264,900 basis while $1,957/mo rent supports operations. Total monthly income totals $1,957/mo and a $1,297/mo payment preserves $317/mo for cash returns. Annual cash flow comes to $3,805/yr on $87,814 deployed, and return on cash invested reaches 24.24% in year one. Equity gained on principal adds $1,709/yr, and five-year appreciation sums $73,187 alongside rental yield of 8.87%. Five-year ROI measures 126.13% and total cumulative return in cash totals $110,756.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,957/mo property income versus a $1,297/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$25 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28333, Dudley, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,773 (100%) |
| Owner Occupied HU | 2,772 (58.1%) |
| Renter Occupied HU | 1,341 (28.1%) |
| Vacant Housing Units | 660 (13.8%) |
| Median Home Value | $113,390 |
| Average Home Value | $150,334 |
Housing Distribution
Address Breakdown
Residential
4,577
Single Family
4,517
Multi-Family
60
Businesses
144
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • The Beth Hines Team
Mls Name: The Beth Hines Team
Mls ID: #N/A