Roswell Plan, Creek Ridge - Heritage Collection, Spartanburg, SC, 29301 | $884/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
1822 sft

402 Encampment Blvd, Simpsonville, SC, 29681

3 Bed
3 Bath
1524 sft

4 Connaught Ct, Mauldin, SC, 29662

3 Bed
2 Bath
1653 sft

510 Gramercy Blvd, Spartanburg, SC, 29301

3 Bed
3 Bath
1568 sft

32 Country Dale Dr, Greer, SC, 29650

Nearby investment properties with comparable prices

3 Bed
2 Bath
1343 sft

1617 Martingale Way, Roebuck, SC, 29376

3 Bed
3 Bath
1550 sft

1149 Merlot Ct, Moore, SC, 29369

3 Bed
2 Bath
1247 sft

2184 Davenport Ct, Moore, SC, 29369

$ 245,800

ROI

Cash Flow/m

- Bed
- Bath
- sft

1287 Westgate Vlg, Spartanburg, SC, 29301

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Return on cash invested sits at 30.99% in year one, and rental yield is 10.82% on a $288,900 entry. Equity gained on principal adds $1,864/yr, while 5% annual appreciation builds toward $79,818 over five years. Five-year ROI reaches 161.97% and total cumulative return in cash sums $155,119. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,604/mo property income rather than buyer’s personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29301, Spartanburg, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,504 (100%)
Owner Occupied HU	8,872 (50.7%)
Renter Occupied HU	6,857 (39.2%)
Vacant Housing Units	1,775 (10.1%)
Median Home Value	$234,576
Average Home Value	$271,423