Roswell Plan, Calico Creek, Cherryville, NC, 28021 | $666/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1329 sft

1005 Donohoe Rd, Gastonia, NC, 28052

3 Bed
3 Bath
1937 sft

1648 Backcreek Ln, Gastonia, NC, 28054

3 Bed
3 Bath
2723 sft

237 Fea Ln, Iron Station, NC, 28080

3 Bed
2 Bath
1138 sft

704 Maple St, Cherryville, NC, 28021

Nearby investment properties with comparable prices

3 Bed
3 Bath
1319 sft

4143 Mount Mitchell Ave #504, Gastonia, NC, 28052

3 Bed
3 Bath
1429 sft

6157 Helens Rest Ln, Lincolnton, NC, 28092

3 Bed
3 Bath
1429 sft

3164 Ora Smith Rd, Lincolnton, NC, 28092

3 Bed
3 Bath
1672 sft

3288 Denali Ct, Gastonia, NC, 28054

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cherryville at Roswell Plan, Calico Creek, Cherryville, NC, 28021 uses $104,151 cash to close to unlock $7,992/yr annual cash flow and $666/mo monthly cash flow. Total monthly income runs $2,581/mo, and a $1,538/mo payment keeps the spread at $666/mo. Purchase price stands at $314,180, and rental yield measures 9.86% with $2,581/mo rent. Return on cash invested shows 27.58% in year one, and 5% annual appreciation builds toward $86,802 over five years. Five-year ROI reaches 143.86% and total cumulative return in cash records $149,832. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,581/mo property income covering a $1,538/mo payment rather than investor’s personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA