Roslyn Plan, NorthsideWashougalWA98671
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Washougal at Roslyn Plan, Northside, Washougal, WA, 98671 priced at $794,990 converts $4,850/mo rent into $71/mo cash flow after a $3,891/mo obligation. Total monthly income equals $4,850/mo, and annual cash flow totals $855/yr on $261,552 invested. Return on cash invested prints 20.39% in year one, and rental yield reads 7.32% against a $794,990 entry. Equity gained on principal adds $5,130/yr, while 5% annual appreciation compiles into $219,641 by year five. Five-year ROI reaches 105.14% and total cumulative return in cash sums $274,999. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,850/mo property income covering a $3,891/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98671, Washougal, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,114 (100%) |
| Owner Occupied HU | 7,637 (75.5%) |
| Renter Occupied HU | 2,121 (21.0%) |
| Vacant Housing Units | 356 ( 3.5%) |
| Median Home Value | $644,647 |
| Average Home Value | $684,084 |
Housing Distribution
Address Breakdown
Residential
9,776
Single Family
9,385
Multi-Family
391
Businesses
497
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Pulte Homes
Mls Name: Pulte
Mls Provider:
Mls ID: #N/A