Roslyn Plan, Frog PondWilsonvilleOR97070
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wilsonville at Roslyn Plan, Frog Pond, Wilsonville, OR, 97070 listed at $749,990 pairs $4,728/mo rent with a $3,671/mo payment to leave $201/mo cash flow. Total monthly income runs $4,728/mo, and annual cash flow reaches $2,409/yr on $246,747 cash to close. Return on cash invested measures 21.04% in year one, and rental yield registers 7.56% at a $749,990 basis. Equity gained on principal adds $4,840/yr, and annual property appreciation at 5% supports $207,208 by year five. Five-year ROI tracks 108.65% and total cumulative return in cash totals $268,082. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,728/mo property income relative to a $3,671/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97070, Wilsonville, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,884 (100%) |
| Owner Occupied HU | 6,402 (53.9%) |
| Renter Occupied HU | 4,950 (41.7%) |
| Vacant Housing Units | 532 ( 4.5%) |
| Median Home Value | $663,878 |
| Average Home Value | $747,529 |
Housing Distribution
Address Breakdown
Residential
11,939
Single Family
9,544
Multi-Family
2,395
Businesses
1,397
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Pulte Homes
Mls Name: Pulte
Mls Provider:
Mls ID: #N/A