Rosewood Model Plan, Donwood EstatesDoverPA17315
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dover at Rosewood Model Plan, Donwood Estates, Dover, PA, 17315 earns $331/mo cash flow from $3,236/mo rent with a $2,162/mo payment. Total monthly income totals $3,236/mo, and annual cash flow totals $3,977/yr on $146,440 capital. ROI tracks 22.62% on current figures, and rental yield reads 8.79% at a $441,750 purchase. Equity gained on principal adds $2,851/yr, and 5% annual appreciation supports $122,047 over five years. Five-year ROI reaches 117.92% and total cumulative return in cash sums $172,676. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,236/mo property income instead of your personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
$10 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17315, Dover, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,543 (100%) |
| Owner Occupied HU | 9,297 (80.5%) |
| Renter Occupied HU | 1,851 (16.0%) |
| Vacant Housing Units | 395 ( 3.4%) |
| Median Home Value | $277,601 |
| Average Home Value | $322,195 |
Housing Distribution
Address Breakdown
Residential
11,266
Single Family
11,266
Multi-Family
0
Businesses
291
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Millwood Custom Homes
Mls Name: Millwood Custom Homes
Mls Provider:
Mls ID: #N/A