Roses V H Plan, Griffin EstatesStonewallLA71078
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Stonewall at Roses V H Plan, Griffin Estates, Stonewall, LA, 71078 priced at $297,990 converts $2,922/mo rent into $1,076/mo cash flow after a $1,459/mo obligation. Total monthly income equals $2,922/mo, and annual cash flow totals $12,907/yr on $98,784 invested. Return on cash invested prints 32.98% in year one, and rental yield reads 11.77% against a $297,990 entry. Equity gained on principal adds $1,923/yr, while 5% annual appreciation compiles into $82,329 by year five. Five-year ROI reaches 172.93% and total cumulative return in cash sums $170,825. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,922/mo property income covering a $1,459/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 71078, Stonewall, LA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,141 (100%) |
| Owner Occupied HU | 2,511 (79.9%) |
| Renter Occupied HU | 391 (12.4%) |
| Vacant Housing Units | 239 ( 7.6%) |
| Median Home Value | $292,277 |
| Average Home Value | $279,868 |
Housing Distribution
Address Breakdown
Residential
2,927
Single Family
2,927
Multi-Family
0
Businesses
178
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
