Rosemoor Plan, Willows at Harris Ranch,Sparks,NV,89441

Investment Highlights

Investment property for sale in Sparks at Rosemoor Plan, Willows at Harris Ranch, Sparks, NV, 89441 listed at $724,995 pairs $4,595/mo rent with a $3,548/mo payment to leave $407/mo cash flow. Total monthly income runs $4,595/mo, and annual cash flow reaches $4,879/yr on $238,523 cash to close. Return on cash invested measures 22.11% in year one, and rental yield registers 7.61% at a $724,995 basis. Equity gained on principal adds $4,678/yr, and annual property appreciation at 5% supports $200,303 by year five. Five-year ROI tracks 114.05% and total cumulative return in cash totals $272,031. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,595/mo property income relative to a $3,548/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).