Rosemont Plan, The Parkway at Woodward Oaks, Auburn, AL, 36930 | $945/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3126 sft

Cook (Two Story) Plan, Asheton Glenn, Auburn, AL, 36830

Oakwood Plan, The Landings at Academy Drive

4 Bed
4 Bath
3033 sft

Oakwood Plan, The Landings at Academy Drive, Auburn, AL, 36830

5 Bed
3 Bath
3170 sft

525 Auburn Dr, Auburn, AL, 36830

4 Bed
3 Bath
- sft

198 Oliver Way, Dadeville, AL, 36853

Nearby investment properties with comparable prices

5 Bed
4 Bath
3721 sft

Walden Plan, Oak Creek, Auburn, AL, 36830

5 Bed
4 Bath
4275 sft

2180 Brock Dr, Opelika, AL, 36801

5 Bed
4 Bath
4275 sft

Summerville Plan, Hidden Lakes, Opelika, AL, 36801

5 Bed
5 Bath
3928 sft

126 Coachmans Dr, Auburn, AL, 36832

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Auburn at Rosemont Plan, The Parkway at Woodward Oaks, Auburn, AL, 36930 earns $945/mo cash flow from $4,716/mo rent with a $3,270/mo payment. Total monthly income totals $4,716/mo, and annual cash flow totals $11,340/yr on $219,772 capital. ROI tracks 25.22% on current figures, and rental yield reads 8.47% at a $668,000 purchase. Equity gained on principal adds $4,311/yr, and 5% annual appreciation supports $184,556 over five years. Five-year ROI reaches 130.56% and total cumulative return in cash sums $286,945. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,716/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA