Rosemont Plan, Cedar Creek, Lafayette, LA, 70501 | $961/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1631 sft

Dixon Plan, Benson Grove, Youngsville, LA, 70592

3 Bed
2 Bath
1925 sft

124 Arrowwood Rd, Youngsville, LA, 70592

4 Bed
2 Bath
1927 sft

Canova V A Plan, Acadian Meadows, Lafayette, LA, 70506

3 Bed
2 Bath
2412 sft

115 Teche Dr, Lafayette, LA, 70503

Nearby investment properties with comparable prices

5 Bed
3 Bath
2087 sft

1518 Ashland Rdg, New Iberia, LA, 70560

4 Bed
2 Bath
1784 sft

Emeline Plan, Hillwood, Lafayette, LA, 70507

3 Bed
2 Bath
1521 sft

124 Crooked Pine Ln, Scott, LA, 70583

4 Bed
2 Bath
2079 sft

329 White Pine Dr, Lafayette, LA, 70501

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Lafayette at Rosemont Plan, Cedar Creek, Lafayette, LA, 70501 priced at $314,500 converts $2,909/mo rent into $961/mo cash flow after a $1,539/mo obligation. Total monthly income equals $2,909/mo, and annual cash flow totals $11,534/yr on $104,257 invested. Return on cash invested prints 30.97% in year one, and rental yield reads 11.1% against a $314,500 entry. Equity gained on principal adds $2,029/yr, while 5% annual appreciation compiles into $86,891 by year five. Five-year ROI reaches 162.2% and total cumulative return in cash sums $169,108. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,909/mo property income covering a $1,539/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA