Rosemont Plan, Arbor EstatesMiamiFL33170
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Miami at Rosemont Plan, Arbor Estates, Miami, FL, 33170 listed at $681,990 pairs $5,965/mo rent with a $3,338/mo payment to leave $1,439/mo cash flow. Total monthly income runs $5,965/mo, and annual cash flow reaches $17,270/yr on $224,375 cash to close. Return on cash invested measures 27.76% in year one, and rental yield registers 10.5% at a $681,990 basis. Equity gained on principal adds $4,401/yr, and annual property appreciation at 5% supports $188,421 by year five. Five-year ROI tracks 145.5% and total cumulative return in cash totals $326,473. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,965/mo property income relative to a $3,338/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33170, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,069 (100%) |
| Owner Occupied HU | 3,220 (63.5%) |
| Renter Occupied HU | 1,401 (27.6%) |
| Vacant Housing Units | 448 ( 8.8%) |
| Median Home Value | $478,274 |
| Average Home Value | $533,834 |
Housing Distribution
Address Breakdown
Residential
5,340
Single Family
5,077
Multi-Family
263
Businesses
373
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
