Rosemary III Plan, WindermereMadisonAL35758
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Madison at Rosemary III Plan, Windermere, Madison, AL, 35758 at $635,850 posts ROI 33.19% with $2,289/mo cash flow from $5,878/mo rent. Total monthly income equals $5,878/mo, and annual cash flow records $27,469/yr on $209,195 to close. Return on cash invested measures 33.19% and rental yield reads 11.09% at the current $635,850. Equity gained on principal adds $4,103/yr, and 5% annual appreciation supports $175,674 by year five. Five-year ROI prints 173.33% and total cumulative return in cash totals $362,603.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $5,878/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35758, Madison, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,150 (100%) |
| Owner Occupied HU | 12,787 (55.2%) |
| Renter Occupied HU | 8,346 (36.1%) |
| Vacant Housing Units | 2,017 ( 8.7%) |
| Median Home Value | $405,138 |
| Average Home Value | $448,947 |
Housing Distribution
Address Breakdown
Residential
21,495
Single Family
16,455
Multi-Family
5,040
Businesses
2,188
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
