Rosemary II Plan, Riverbend OverlookFayettevilleGA30214
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fayetteville at Rosemary II Plan, Riverbend Overlook, Fayetteville, GA, 30214 uses $219,443 cash to close to unlock $27,362/yr annual cash flow and $2,280/mo monthly cash flow. Total monthly income runs $6,340/mo, and a $3,265/mo payment keeps the spread at $2,280/mo. Purchase price stands at $667,000, and rental yield measures 11.41% with $6,340/mo rent. Return on cash invested shows 32.53% in year one, and 5% annual appreciation builds toward $184,280 over five years. Five-year ROI reaches 170.36% and total cumulative return in cash records $373,847. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,340/mo property income covering a $3,265/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30214, Fayetteville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,401 (100%) |
| Owner Occupied HU | 9,793 (73.1%) |
| Renter Occupied HU | 2,714 (20.3%) |
| Vacant Housing Units | 894 ( 6.7%) |
| Median Home Value | $389,711 |
| Average Home Value | $437,499 |
Housing Distribution
Address Breakdown
Residential
12,994
Single Family
12,006
Multi-Family
988
Businesses
2,738
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • DRB Homes
Mls Name: DRB Homes
Mls Provider:
Mls ID: #N/A