Rosemary II Plan, Grandview at Millers MillStockbridgeGA30281
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Stockbridge at Rosemary II Plan, Grandview at Millers Mill, Stockbridge, GA, 30281 at $524,990 posts ROI 31.08% with $1,586/mo cash flow from $4,782/mo rent. Total monthly income equals $4,782/mo, and annual cash flow records $19,037/yr on $172,722 to close. Return on cash invested measures 31.08% and rental yield reads 10.93% at the current $524,990. Equity gained on principal adds $3,388/yr, and 5% annual appreciation supports $145,045 by year five. Five-year ROI prints 162.6% and total cumulative return in cash totals $280,842.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,782/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30281, Stockbridge, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,326 (100%) |
| Owner Occupied HU | 17,452 (61.6%) |
| Renter Occupied HU | 9,452 (33.4%) |
| Vacant Housing Units | 1,422 ( 5.0%) |
| Median Home Value | $313,465 |
| Average Home Value | $326,693 |
Housing Distribution
Address Breakdown
Residential
27,619
Single Family
22,882
Multi-Family
4,737
Businesses
2,392
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tiesha Cherisien • DRB Homes
Mls Name: DRB Homes
Mls Provider:
Mls ID: #N/A