Rosella Plan, Grand ArborBlythewoodSC29016
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Blythewood at Rosella Plan, Grand Arbor, Blythewood, SC, 29016 priced at $349,365 converts $2,965/mo rent into $885/mo cash flow after a $1,710/mo obligation. Total monthly income equals $2,965/mo, and annual cash flow totals $10,623/yr on $115,815 invested. Return on cash invested prints 29.08% in year one, and rental yield reads 10.18% against a $349,365 entry. Equity gained on principal adds $2,254/yr, while 5% annual appreciation compiles into $96,523 by year five. Five-year ROI reaches 151.74% and total cumulative return in cash sums $175,734. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,965/mo property income covering a $1,710/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29016, Blythewood, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,159 (100%) |
| Owner Occupied HU | 9,061 (81.2%) |
| Renter Occupied HU | 1,461 (13.1%) |
| Vacant Housing Units | 637 ( 5.7%) |
| Median Home Value | $346,201 |
| Average Home Value | $366,042 |
Housing Distribution
Address Breakdown
Residential
11,615
Single Family
10,265
Multi-Family
1,350
Businesses
453
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Centex Homes
Mls Name: Centex
Mls Provider:
Mls ID: #N/A