Rosella Plan, Bradford Pointe, Summerville, SC, 29486 | $680/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1590 sft

Buffett Plan, Founder's Park, Summerville, SC, 29485

3 Bed
2 Bath
1510 sft

1011 Cobblestone Blvd, Summerville, SC, 29486

3 Bed
2 Bath
1446 sft

2924 Alabama Dr, North Charleston, SC, 29405

5 Bed
4 Bath
2731 sft

122 Balsam Cir, Summerville, SC, 29485

Nearby investment properties with comparable prices

4 Bed
3 Bath
1853 sft

372 Tiliwa St, Summerville, SC, 29486

4 Bed
3 Bath
2323 sft

730 Blue Mistflower Dr, Moncks Corner, SC, 29461

3 Bed
3 Bath
1990 sft

1689 Eider Down Dr, Summerville, SC, 29483

3 Bed
3 Bath
1763 sft

627 Pleasant Grove Way, Summerville, SC, 29486

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Summerville at Rosella Plan, Bradford Pointe, Summerville, SC, 29486 offers $3,097/mo rent that, after a $1,987/mo payment, leaves $680/mo cash flow. Total monthly income is $3,097/mo, and annual cash flow is $8,164/yr on $134,586 cash. Return on cash invested measures 25.97% in year one, and rental yield stands at 9.15% at a $405,990 entry. Equity gained on principal adds $2,620/yr while 5% annual appreciation compounds into $112,168 by year five. Five-year ROI records 135.08% and total cumulative return in cash reaches $181,800. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,097/mo property income versus a $1,987/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA