Rosehayn Plan, Regency at West WindsorWest WindsorNJ08550
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in West Windsor at Rosehayn Plan, Regency at West Windsor, West Windsor, NJ, 08550 priced at $705,995 converts $5,400/mo rent into $368/mo cash flow after a $3,455/mo obligation. Total monthly income equals $5,400/mo, and annual cash flow totals $4,419/yr on $232,272 invested. Return on cash invested prints 21.96% in year one, and rental yield reads 9.18% against a $705,995 entry. Equity gained on principal adds $4,556/yr, while 5% annual appreciation compiles into $195,053 by year five. Five-year ROI reaches 115.08% and total cumulative return in cash sums $267,290. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,400/mo property income covering a $3,455/mo payment, not borrower’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08550, Princeton Junction, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,680 (100%) |
| Owner Occupied HU | 5,827 (75.9%) |
| Renter Occupied HU | 1,577 (20.5%) |
| Vacant Housing Units | 276 ( 3.6%) |
| Median Home Value | $775,870 |
| Average Home Value | $780,928 |
Housing Distribution
Address Breakdown
Residential
7,294
Single Family
6,246
Multi-Family
1,048
Businesses
455
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Toll Brothers
Mls Name: Toll Brothers Inc.
Mls Provider:
Mls ID: #N/A