Rosehayn Plan, Regency at West Windsor, West Windsor, NJ, 08550 | $368/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Rosehayn Plan, Regency at West Windsor, West Windsor, NJ, 08550 | $368/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Rosehayn Elite Plan, Regency at West Windsor

3 Bed
4 Bath
2304 sft

Rosehayn Elite Plan, Regency at West Windsor, Princeton Junction, NJ, 08550

Cloverhill Plan, Regency at West Windsor

3 Bed
3 Bath
2198 sft

Cloverhill Plan, Regency at West Windsor, Princeton Junction, NJ, 08550

3 Bed
3 Bath
2249 sft

Victory Plan, Regency at West Windsor, Princeton Junction, NJ, 08550

2 Bed
2 Bath
1747 sft

7 Grande Blvd, West Windsor, NJ, 08550

Nearby investment properties with comparable prices

Currently Rented+ 1 more

5 Bed
3 Bath
- sft

2699 Princeton Pike, Lawrence Township, NJ, 08648

5 Bed
3 Bath
2562 sft

20 Glen Dr, Yardley, PA, 19067

- Bed
- Bath
3446 sft

4555 Nottingham Way, Hamilton, NJ, 08690

3 Bed
3 Bath
2488 sft

34 Monte Carlo Dr, Hamilton, NJ, 08691

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in West Windsor at Rosehayn Plan, Regency at West Windsor, West Windsor, NJ, 08550 priced at $705,995 converts $5,400/mo rent into $368/mo cash flow after a $3,455/mo obligation. Total monthly income equals $5,400/mo, and annual cash flow totals $4,419/yr on $232,272 invested. Return on cash invested prints 21.96% in year one, and rental yield reads 9.18% against a $705,995 entry. Equity gained on principal adds $4,556/yr, while 5% annual appreciation compiles into $195,053 by year five. Five-year ROI reaches 115.08% and total cumulative return in cash sums $267,290. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,400/mo property income covering a $3,455/mo payment, not borrower’s personal income.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The beautifully crafted Rosehayn features expertly designed living spaces with elegant and modern architecture. A welcoming two-story foyer opens onto the airy two-story great room with rear yard access. The kitchen is a chef's dream, adjacent to an intimate casual dining area and highlighted by an oversized center island with breakfast bar, plenty of counter and cabinet space, as well as a roomy pantry cabinet. Tucked away off the great room, the charming primary bedroom suite is enhanced by a sizable walk-in closet and a tranquil primary bath with dual-sink vanity, a large luxe shower with seat, linen storage, and a private water closet. The second floor features a spacious loft that overlooks a sizable flex room and the large secondary bedroom which offers dual walk-in closets and a shared hall bath with a dual-sink vanity. An unfinished storage area can also be found on the second floor with other features including easily accessible laundry, a powder room, and additional storage throughout.

Neighborhood Data

Neighborhood data shown for ZIP Code: 08550, Princeton Junction, NJ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,680 (100%)
Owner Occupied HU	5,827 (75.9%)
Renter Occupied HU	1,577 (20.5%)
Vacant Housing Units	276 ( 3.6%)
Median Home Value	$775,870
Average Home Value	$780,928