Rosedale Plan, Plum Creek: Stonehill Collection, Kyle, TX, 78640 | $417/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Rosedale Plan, Plum Creek: Stonehill Collection, Kyle, TX, 78640 | $417/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2994 sft

2994W Plan, 6 Creeks 60', Kyle, TX, 78640

4 Bed
4 Bath
3094 sft

3094W Plan, 6 Creeks 60', Kyle, TX, 78640

4 Bed
4 Bath
2885 sft

2885W Plan, 6 Creeks 60', Kyle, TX, 78640

4 Bed
3 Bath
3095 sft

3095W Plan, 6 Creeks 60', Kyle, TX, 78640

Nearby investment properties with comparable prices

5 Bed
3 Bath
2552 sft

1859 Nuthatch Ridge, New Braunfels, TX, 78130

4 Bed
3 Bath
2075 sft

1535 Silver Run, New Braunfels, TX, 78130

3 Bed
2 Bath
1247 sft

633 Salamander St, San Marcos, TX, 78666

4 Bed
2 Bath
1606 sft

1145 Wild Leaf Way, San Marcos, TX, 78666

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Kyle at Rosedale Plan, Plum Creek: Stonehill Collection, Kyle, TX, 78640 earns $417/mo cash flow from $2,700/mo rent with a $1,571/mo payment. Total monthly income totals $2,700/mo, and annual cash flow totals $5,010/yr on $106,408 capital. ROI tracks 24.62% on current figures, and rental yield reads 10.09% at a $320,990 purchase. Equity gained on principal adds $2,071/yr, and 5% annual appreciation supports $88,684 over five years. Five-year ROI reaches 129.32% and total cumulative return in cash sums $137,606. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,700/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The first level of this two-story residence is host to a generous open concept design, offering seamless transition between the family room, kitchen and dining area. The owner's suite is equipped with a private bathroom and walk-in closet at the back of the home. A loft providing additional shared living space can be found upstairs along with three more bedrooms.