Rosecliff Plan, Willow RiseVictorNY14564
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Victor at Rosecliff Plan, Willow Rise, Victor, NY, 14564 priced at $331,990 pairs $2,280/mo rent with $63/mo cash flow after a $1,625/mo payment. Total monthly income equals $2,280/mo, and annual cash flow comes to $755/yr on $110,055 invested. Return on cash invested is 20.6% in year one, and rental yield stands at 8.24% on a $331,990 basis. Equity gained on principal adds $2,142/yr, and 5% annual appreciation accumulates to $91,723 by year five. Five-year ROI measures 107.15% and total cumulative return in cash reaches $117,923. For financing, Ziffy Mortgage’s DSCR program evaluates $2,280/mo property income against a $1,625/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14564, Victor, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,253 (100%) |
| Owner Occupied HU | 5,405 (74.5%) |
| Renter Occupied HU | 1,368 (18.9%) |
| Vacant Housing Units | 480 ( 6.6%) |
| Median Home Value | $398,089 |
| Average Home Value | $417,284 |
Housing Distribution
Address Breakdown
Residential
6,921
Single Family
6,014
Multi-Family
907
Businesses
928
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
