Rosebud Plan, The Enclave at Fair LakesFairfaxVA22033
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fairfax at Rosebud Plan, The Enclave at Fair Lakes, Fairfax, VA, 22033 listed at $904,990 pairs $4,951/mo rent with a $4,429/mo payment. Total monthly income runs $4,951/mo. Return on cash invested measures 17.8% in year one, and rental yield registers 6.56% at a $904,990 basis. Equity gained on principal adds $5,840/yr, and annual property appreciation at 5% supports $250,032 by year five. Five-year ROI tracks 91.37% and total cumulative return in cash totals $272,058. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,951/mo property income relative to a $4,429/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2025
N/A lot
$N/A/sqft
$102 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22033, Fairfax, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,967 (100%) |
| Owner Occupied HU | 10,139 (59.8%) |
| Renter Occupied HU | 5,945 (35.0%) |
| Vacant Housing Units | 883 ( 5.2%) |
| Median Home Value | $706,258 |
| Average Home Value | $786,292 |
Housing Distribution
Address Breakdown
Residential
16,396
Single Family
10,741
Multi-Family
5,655
Businesses
849
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices