Rose Plan, Daisy HeightsSultanWA98294
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sultan at Rose Plan, Daisy Heights, Sultan, WA, 98294 priced at $644,990 pairs $3,894/mo rent with $17/mo cash flow after a $3,157/mo payment. Total monthly income equals $3,894/mo, and annual cash flow comes to $201/yr on $212,202 invested. Return on cash invested is 20.16% in year one, and rental yield stands at 7.24% on a $644,990 basis. Equity gained on principal adds $4,162/yr, and 5% annual appreciation accumulates to $178,199 by year five. Five-year ROI measures 103.88% and total cumulative return in cash reaches $220,441. For financing, Ziffy Mortgage’s DSCR program evaluates $3,894/mo property income against a $3,157/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98294, Sultan, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,815 (100%) |
| Owner Occupied HU | 2,883 (75.6%) |
| Renter Occupied HU | 555 (14.5%) |
| Vacant Housing Units | 377 ( 9.9%) |
| Median Home Value | $609,141 |
| Average Home Value | $652,046 |
Housing Distribution
Address Breakdown
Residential
2,988
Single Family
2,963
Multi-Family
25
Businesses
209
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Century Communities
Mls Name: Century Communities
Mls Provider:
Mls ID: #N/A