Rose III Plan, RockwoodMansfieldTX76063
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Mansfield at Rose III Plan, Rockwood, Mansfield, TX, 76063 offers $5,209/mo rent that, after a $3,025/mo payment, leaves $814/mo cash flow. Total monthly income is $5,209/mo, and annual cash flow is $9,769/yr on $203,319 cash. Return on cash invested measures 24.87% in year one, and rental yield stands at 10.11% at a $617,990 entry. Equity gained on principal adds $3,988/yr while 5% annual appreciation compounds into $170,739 by year five. Five-year ROI records 130.62% and total cumulative return in cash reaches $265,568. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,209/mo property income versus a $3,025/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Housing Distribution
Address Breakdown
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
