Rose II Plan, Windsong RanchProsperTX75078
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Prosper at Rose II Plan, Windsong Ranch, Prosper, TX, 75078 with 5% annual appreciation on a $735,990 basis while $6,383/mo rent supports operations. Total monthly income totals $6,383/mo and a $3,602/mo payment preserves $1,150/mo for cash returns. Annual cash flow comes to $13,795/yr on $242,141 deployed, and return on cash invested reaches 25.76% in year one. Equity gained on principal adds $4,749/yr, and five-year appreciation sums $203,340 alongside rental yield of 10.41%. Five-year ROI measures 135.39% and total cumulative return in cash totals $327,839.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $6,383/mo property income versus a $3,602/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75078, Prosper, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,313 (100%) |
| Owner Occupied HU | 14,666 (75.9%) |
| Renter Occupied HU | 2,459 (12.7%) |
| Vacant Housing Units | 2,188 (11.3%) |
| Median Home Value | $704,763 |
| Average Home Value | $764,345 |
Housing Distribution
Address Breakdown
Residential
18,014
Single Family
16,310
Multi-Family
1,704
Businesses
1,413
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
