Rose II Plan, Homestead at Daniel FarmsDesotoTX75115
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Desoto at Rose II Plan, Homestead at Daniel Farms, Desoto, TX, 75115 at $545,990 posts ROI 27.71% with $1,146/mo cash flow from $5,028/mo rent. Total monthly income equals $5,028/mo, and annual cash flow records $13,749/yr on $179,631 to close. Return on cash invested measures 27.71% and rental yield reads 11.05% at the current $545,990. Equity gained on principal adds $3,523/yr, and 5% annual appreciation supports $150,847 by year five. Five-year ROI prints 145.89% and total cumulative return in cash totals $262,055.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $5,028/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75115, Desoto, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,601 (100%) |
| Owner Occupied HU | 14,276 (63.2%) |
| Renter Occupied HU | 7,569 (33.5%) |
| Vacant Housing Units | 756 ( 3.3%) |
| Median Home Value | $329,245 |
| Average Home Value | $362,947 |
Housing Distribution
Address Breakdown
Residential
21,700
Single Family
17,279
Multi-Family
4,421
Businesses
1,104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
