Rose II Plan, Emerald VistaWylieTX75098
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wylie at Rose II Plan, Emerald Vista, Wylie, TX, 75098 offers $5,089/mo rent that, after a $3,235/mo payment, leaves $389/mo cash flow. Total monthly income is $5,089/mo, and annual cash flow is $4,666/yr on $217,466 cash. Return on cash invested measures 22.21% in year one, and rental yield stands at 9.24% at a $660,990 entry. Equity gained on principal adds $4,265/yr while 5% annual appreciation compounds into $182,619 by year five. Five-year ROI records 116.34% and total cumulative return in cash reaches $252,992. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,089/mo property income versus a $3,235/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75098, Wylie, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,342 (100%) |
| Owner Occupied HU | 20,222 (79.8%) |
| Renter Occupied HU | 4,520 (17.8%) |
| Vacant Housing Units | 600 ( 2.4%) |
| Median Home Value | $465,315 |
| Average Home Value | $527,786 |
Housing Distribution
Address Breakdown
Residential
24,598
Single Family
21,952
Multi-Family
2,646
Businesses
1,460
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
