Roosevelt Plan, Stoney Creek, North East, MD, 21901 | $1,188/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
2940 sft

3713 Green Spring Rd, Havre De Grace, MD, 21078

4 Bed
3 Bath
3875 sft

222 Remi Dr, New Castle, DE, 19720

4 Bed
4 Bath
4475 sft

14 Haggis Rd, Middletown, DE, 19709

4 Bed
4 Bath
2775 sft

4 Pine Tree Ct, Hockessin, DE, 19707

Nearby investment properties with comparable prices

3 Bed
2 Bath
2026 sft

1618 Prindle Dr, Bel Air, MD, 21015

4 Bed
3 Bath
1864 sft

823 Randolph Dr, Aberdeen, MD, 21001

3 Bed
3 Bath
2142 sft

2703 Tea Tree Ln, Middletown, DE, 19709

3 Bed
2 Bath
2016 sft

201-201 N Union Ave, Havre De Grace, MD, 21078

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in North East at Roosevelt Plan, Stoney Creek, North East, MD, 21901 priced at $513,990 pairs $4,385/mo rent with $1,188/mo cash flow after a $2,516/mo payment. Total monthly income equals $4,385/mo, and annual cash flow comes to $14,256/yr on $169,103 invested. Return on cash invested is 28.49% in year one, and rental yield stands at 10.24% on a $513,990 basis. Equity gained on principal adds $3,317/yr, and 5% annual appreciation accumulates to $142,006 by year five. Five-year ROI measures 148.86% and total cumulative return in cash reaches $251,720. For financing, Ziffy Mortgage’s DSCR program evaluates $4,385/mo property income against a $2,516/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21901, North East, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,213 (100%)
Owner Occupied HU	5,121 (62.4%)
Renter Occupied HU	2,190 (26.7%)
Vacant Housing Units	902 (11.0%)
Median Home Value	$395,977
Average Home Value	$418,006