Roosevelt Plan, Liberty VillageBrenhamTX77833
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brenham at Roosevelt Plan, Liberty Village, Brenham, TX, 77833 generates $2,536/mo in rent and, after a $1,410/mo payment, leaves $488/mo in cash flow. Total monthly income is $2,536/mo, and annual cash flow is $5,851/yr on $95,469 invested. Return on cash invested sits at 26.04% in year one, and rental yield is 10.57% on a $287,990 entry. Equity gained on principal adds $1,858/yr, while 5% annual appreciation builds toward $79,566 over five years. Five-year ROI reaches 136.94% and total cumulative return in cash sums $130,737. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,536/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77833, Brenham, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,938 (100%) |
| Owner Occupied HU | 8,555 (61.4%) |
| Renter Occupied HU | 3,455 (24.8%) |
| Vacant Housing Units | 1,928 (13.8%) |
| Median Home Value | $317,308 |
| Average Home Value | $454,034 |
Housing Distribution
Address Breakdown
Residential
12,838
Single Family
11,774
Multi-Family
1,064
Businesses
1,134
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
