Roosevelt II Plan, Bridgemill, Madison, AL, 35756 | $1,000/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2852 sft

22692 Gunner Cir, Athens, AL, 35613

Taft IV G Plan, Hickory Cove at Mountain Preserve

4 Bed
3 Bath
2779 sft

Taft IV G Plan, Hickory Cove at Mountain Preserve, Gurley, AL, 35748

3 Bed
3 Bath
2701 sft

53 Natures Ridge Way SE, Huntsville, AL, 35803

Jacob IV H Plan, High Park at Mountain Preserve

4 Bed
3 Bath
3013 sft

Jacob IV H Plan, High Park at Mountain Preserve, Gurley, AL, 35748

Nearby investment properties with comparable prices

4 Bed
3 Bath
2399 sft

137 Walking Trail Way, Madison, AL, 35758

3 Bed
3 Bath
2439 sft

104 Belmont Pl, Madison, AL, 35756

4 Bed
2 Bath
2040 sft

15463 McLemore Ln, Athens, AL, 35613

4 Bed
3 Bath
2764 sft

433 Eastview Dr, Madison, AL, 35758

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Madison at Roosevelt II Plan, Bridgemill, Madison, AL, 35756 offers $3,782/mo rent that, after a $2,412/mo payment, leaves $1,000/mo cash flow. Total monthly income is $3,782/mo, and annual cash flow is $12,004/yr on $163,380 cash. Return on cash invested measures 27.26% in year one, and rental yield stands at 9.21% at a $492,850 entry. Equity gained on principal adds $3,180/yr while 5% annual appreciation compounds into $136,165 by year five. Five-year ROI records 141.53% and total cumulative return in cash reaches $231,235. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,782/mo property income versus a $2,412/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 35756, Madison, AL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,939 (100%)
Owner Occupied HU	8,528 (71.4%)
Renter Occupied HU	2,284 (19.1%)
Vacant Housing Units	1,127 ( 9.4%)
Median Home Value	$418,344
Average Home Value	$441,883