Roosevelt - A3 Plan, River Oaks at Sawmill Road, Chandler, TX, 75758 | $4,498/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
6 Bath
4881 sft

20111 State Highway 110 S, Whitehouse, TX, 75791

4 Bed
4 Bath
5664 sft

2202 Woodlands Dr, Tyler, TX, 75703

5 Bed
5 Bath
5072 sft

3540 Pleasant Run Cir, Athens, TX, 75752

5 Bed
6 Bath
5273 sft

7532 Northlake Dr, Tyler, TX, 75703

Nearby investment properties with comparable prices

4 Bed
3 Bath
2698 sft

300 Colorado St, Van, TX, 75790

- Bed
2 Bath
2220 sft

13888 County Road 220, Tyler, TX, 75707

2 Bed
2 Bath
1387 sft

3441 Bienville Dr, Tyler, TX, 75701

3 Bed
2 Bath
1320 sft

1599 San Saba Dr, Bullard, TX, 75757

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Return on cash invested sits at 76.06% in year one, and rental yield is 27.15% on a $289,990 entry. Equity gained on principal adds $1,871/yr, while 5% annual appreciation builds toward $80,119 over five years. Five-year ROI reaches 405.2% and total cumulative return in cash sums $389,521. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,560/mo property income rather than buyer’s personal income.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 75758, Chandler, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,051 (100%)
Owner Occupied HU	3,492 (69.1%)
Renter Occupied HU	912 (18.1%)
Vacant Housing Units	647 (12.8%)
Median Home Value	$220,221
Average Home Value	$269,308