Roma Plan, Esplanade at Wiregrass Ranch, Wesley Chapel, FL, 33545 | $790/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1583 sft

5142 Springwood Dr, Tampa, FL, 33624

3 Bed
3 Bath
1670 sft

8906 Iron Oak Ave, Tampa, FL, 33647

3 Bed
2 Bath
1729 sft

1097 Bennett Ln, Brooksville, FL, 34604

3 Bed
3 Bath
1748 sft

4868 Wandering Way, Wesley Chapel, FL, 33544

Nearby investment properties with comparable prices

3 Bed
3 Bath
1464 sft

Pearson B Plan, Woodcreek Townhomes, Wesley Chapel, FL, 33543

3 Bed
2 Bath
1302 sft

Downing Plan, Harvest Ridge, Zephyrhills, FL, 33541

3 Bed
2 Bath
1550 sft

4047 Westwood Fields Loop, Plant City, FL, 33565

3 Bed
2 Bath
1302 sft

Downing Plan, Harvest Ridge, Zephyrhills, FL, 33541

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Wesley Chapel at Roma Plan, Esplanade at Wiregrass Ranch, Wesley Chapel, FL, 33545 generates $3,140/mo in rent and, after a $1,733/mo payment, leaves $790/mo in cash flow. Total monthly income is $3,140/mo, and annual cash flow is $9,485/yr on $117,351 invested. Return on cash invested sits at 27.99% in year one, and rental yield is 10.64% on a $353,999 entry. Equity gained on principal adds $2,284/yr, while 5% annual appreciation builds toward $97,803 over five years. Five-year ROI reaches 146.79% and total cumulative return in cash sums $172,257. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,140/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA