Roland II Plan, Pebble BranchChapinSC29036
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Chapin at Roland II Plan, Pebble Branch, Chapin, SC, 29036 priced at $362,000 converts $2,878/mo rent into $723/mo cash flow after a $1,772/mo obligation. Total monthly income equals $2,878/mo, and annual cash flow totals $8,675/yr on $120,003 invested. Return on cash invested prints 27.14% in year one, and rental yield reads 9.54% against a $362,000 entry. Equity gained on principal adds $2,336/yr, while 5% annual appreciation compiles into $100,014 by year five. Five-year ROI reaches 141.3% and total cumulative return in cash sums $169,561. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,878/mo property income covering a $1,772/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29036, Chapin, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,964 (100%) |
| Owner Occupied HU | 10,059 (84.1%) |
| Renter Occupied HU | 883 ( 7.4%) |
| Vacant Housing Units | 1,022 ( 8.5%) |
| Median Home Value | $415,767 |
| Average Home Value | $516,920 |
Housing Distribution
Address Breakdown
Residential
12,113
Single Family
11,956
Multi-Family
157
Businesses
548
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Mungo Homes
Mls Name: Mungo Homes, Inc
Mls Provider:
Mls ID: #N/A