Roffee Plan, Parkside: Barrington Collection, New Braunfels, TX, 78130 | $1,082/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2480 sft

Enloe Plan, Alto, San Marcos, TX, 78666

3 Bed
2 Bath
1810 sft

1512 Anhalt Rnch, New Braunfels, TX, 78132

4 Bed
3 Bath
2473 sft

317 Fairfax Ave, San Marcos, TX, 78666

4 Bed
3 Bath
2258 sft

2708 Nueva Cordova, Seguin, TX, 78155

Nearby investment properties with comparable prices

3 Bed
2 Bath
1204 sft

Adams Plan, Dove Song, Marion, TX, 78124

4 Bed
3 Bath
1897 sft

11650 Dog Rose, Converse, TX, 78109

4 Bed
2 Bath
1648 sft

1919 Fieldfare, New Braunfels, TX, 78130

3 Bed
2 Bath
1596 sft

10611 Apple Springs, Universal City, TX, 78148

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New Braunfels at Roffee Plan, Parkside: Barrington Collection, New Braunfels, TX, 78130 with 5% annual appreciation on a $290,999 basis while $3,151/mo rent supports operations. Total monthly income totals $3,151/mo and a $1,424/mo payment preserves $1,082/mo for cash returns. Annual cash flow comes to $12,983/yr on $96,466 deployed, and return on cash invested reaches 33.37% in year one. Equity gained on principal adds $1,878/yr, and five-year appreciation sums $80,398 alongside rental yield of 12.99%. Five-year ROI measures 176.21% and total cumulative return in cash totals $169,986.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,151/mo property income versus a $1,424/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 78130, New Braunfels, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	46,037 (100%)
Owner Occupied HU	27,457 (59.6%)
Renter Occupied HU	13,981 (30.4%)
Vacant Housing Units	4,599 ( 10.0%)
Median Home Value	$346,647
Average Home Value	$393,722