Rockford Plan, Hawes Crossing Landmark CollectionMesaAZ85212
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mesa at Rockford Plan, Hawes Crossing Landmark Collection, Mesa, AZ, 85212 offers a 7.35% rental yield on a $658,990 purchase with $4,037/mo rent. Total monthly income registers $4,037/mo, and a $3,225/mo payment leaves $142/mo available for distribution. Annual cash flow reaches $1,704/yr on $216,808 to close, and return on cash invested stands at 20.85% in year one. Equity gained on principal adds $4,252/yr while 5% annual appreciation supports $182,067 over five years. Portfolio math shows five-year ROI at 107.49% and total cumulative return in cash at $233,044. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,037/mo property income against a $3,225/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85212, Mesa, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,242 (100%) |
| Owner Occupied HU | 17,439 (78.4%) |
| Renter Occupied HU | 3,405 (15.3%) |
| Vacant Housing Units | 1,398 ( 6.3%) |
| Median Home Value | $585,992 |
| Average Home Value | $614,677 |
Housing Distribution
Address Breakdown
Residential
20,685
Single Family
5,951
Multi-Family
14,734
Businesses
596
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
