Rockford Bay in Hollice Woods Plan, Daum Construction at Hollice WoodsRathdrumID83858
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rathdrum at Rockford Bay in Hollice Woods Plan, Daum Construction at Hollice Woods, Rathdrum, ID, 83858 priced at $534,000 pairs $3,014/mo rent with after a $2,614/mo payment. Total monthly income equals $3,014/mo. Return on cash invested is 16.59% in year one, and rental yield stands at 6.77% on a $534,000 basis. Equity gained on principal adds $3,446/yr, and 5% annual appreciation accumulates to $147,534 by year five. Five-year ROI measures 85.54% and total cumulative return in cash reaches $150,290. For financing, Ziffy Mortgage’s DSCR program evaluates $3,014/mo property income against a $2,614/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
$450 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83858, Rathdrum, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,220 (100%) |
| Owner Occupied HU | 6,450 (78.5%) |
| Renter Occupied HU | 1,119 (13.6%) |
| Vacant Housing Units | 651 ( 7.9%) |
| Median Home Value | $657,230 |
| Average Home Value | $719,603 |
Housing Distribution
Address Breakdown
Residential
7,507
Single Family
7,272
Multi-Family
235
Businesses
392
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
