Rockcress Plan, The Oaks, Red Oak, TX, 75154 | $250/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Rockcress Plan, The Oaks, Red Oak, TX, 75154 | $250/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2443 sft

706 Shelby Pl, Midlothian, TX, 76065

3 Bed
2 Bath
2800 sft

11240 County Road 102, Grandview, TX, 76050

4 Bed
2 Bath
2231 sft

120 Evening Fire Dr, Waxahachie, TX, 75167

5 Bed
3 Bath
2733 sft

508 Monroe Jackson St, Venus, TX, 76084

Nearby investment properties with comparable prices

3 Bed
3 Bath
2519 sft

Caraway Plan, The Oaks, Red Oak, TX, 75154

4 Bed
3 Bath
2183 sft

1921 Nightfall Dr, Venus, TX, 76084

Premier - Magnolia Plan, Westside Preserve

3 Bed
3 Bath
2640 sft

Premier - Magnolia Plan, Westside Preserve, Midlothian, TX, 76065

4 Bed
3 Bath
2736 sft

3130 Teasel Trail Grand, Venus, TX, 76084

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Red Oak at Rockcress Plan, The Oaks, Red Oak, TX, 75154 earns $250/mo cash flow from $3,308/mo rent with a $2,105/mo payment. Total monthly income totals $3,308/mo, and annual cash flow totals $2,998/yr on $142,542 capital. ROI tracks 22.01% on current figures, and rental yield reads 9.23% at a $429,990 purchase. Equity gained on principal adds $2,775/yr, and 5% annual appreciation supports $118,798 over five years. Five-year ROI reaches 115.33% and total cumulative return in cash sums $164,399. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,308/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Classic Series Rockcress floor plan is a one-story home with three bedrooms and two and a half bathrooms. Features of this plan include a dining room or study option, an open kitchen with custom cabinets and an island; and a primary suite with a walk-in closet, garden tub, and separate shower. With lots of flexibility with this floor plan, you have the options for a fourth bedroom and full bath at the dining room and an optional mini garage in lieu of the dining room. Contact us or visit our model home for more information about building this plan.

Neighborhood Data

Neighborhood data shown for ZIP Code: 75154, Red Oak, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,844 (100%)
Owner Occupied HU	14,515 (77.0%)
Renter Occupied HU	3,735 (19.8%)
Vacant Housing Units	594 ( 3.2%)
Median Home Value	$347,833
Average Home Value	$386,647