Rockcress Plan, Rockwood, Mansfield, TX, 76063 | $1,623/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
3365 sft

2816 Bent Oaks Dr, Burleson, TX, 76028

4 Bed
3 Bath
3506 sft

217 Silver Rose Blvd, Burleson, TX, 76028

Investment Property+ 1 more

3 Bed
4 Bath
3628 sft

2525 Colt Ln, Crowley, TX, 76036

4 Bed
3 Bath
3356 sft

6833 Katie Corral Dr, Fort Worth, TX, 76126

Nearby investment properties with comparable prices

3 Bed
3 Bath
2250 sft

Rockcress Plan, Rockwood, Mansfield, TX, 76063

5 Bed
5 Bath
3979 sft

Bellflower III Plan, Silo Mills, Joshua, TX, 76058

5 Bed
5 Bath
3979 sft

Bellflower III Plan, Hulen Trails, Crowley, TX, 76036

4 Bed
4 Bath
3478 sft

12705 Calilber Dr, Godley, TX, 76044

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Mansfield at Rockcress Plan, Rockwood, Mansfield, TX, 76063 at $564,990 posts ROI 30.54% with $1,623/mo cash flow from $5,640/mo rent. Total monthly income equals $5,640/mo, and annual cash flow records $19,471/yr on $185,882 to close. Return on cash invested measures 30.54% and rental yield reads 11.98% at the current $564,990. Equity gained on principal adds $3,646/yr, and 5% annual appreciation supports $156,096 by year five. Five-year ROI prints 161.01% and total cumulative return in cash totals $299,292.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $5,640/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

The Classic Series Rockcress floor plan is a one-story home with 3 bedrooms and 2 and a half bathrooms. Features of this plan include a dining room or study option, open kitchen with custom cabinets and an island, a Primary Suite with walk-in closet, garden tub and separate shower. With lots of flexibility with this floor plan, you have the options for a 4th bedroom and full bath at dining room and an optional 3rd car garage in lieu of dining room. Contact us or visit our model home for more information about building this plan.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	32,107 (100%)
Owner Occupied HU	21,430 (66.7%)
Renter Occupied HU	9,297 (29.0%)
Vacant Housing Units	1,380 ( 4.3%)
Median Home Value	$419,193
Average Home Value	$450,082