Rockaway Plan, Stonebridge Single FamilySanta RosaCA95403
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Santa Rosa at Rockaway Plan, Stonebridge Single Family, Santa Rosa, CA, 95403 priced at $799,490 pairs $5,100/mo rent with $154/mo cash flow after a $3,913/mo payment. Total monthly income equals $5,100/mo, and annual cash flow comes to $1,852/yr on $263,032 invested. Return on cash invested is 20.76% in year one, and rental yield stands at 7.65% on a $799,490 basis. Equity gained on principal adds $5,159/yr, and 5% annual appreciation accumulates to $220,884 by year five. Five-year ROI measures 107.4% and total cumulative return in cash reaches $282,483. For financing, Ziffy Mortgage’s DSCR program evaluates $5,100/mo property income against a $3,913/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95403, Santa Rosa, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,305 (100%) |
| Owner Occupied HU | 9,339 (51.0%) |
| Renter Occupied HU | 7,753 (42.4%) |
| Vacant Housing Units | 1,213 ( 6.6%) |
| Median Home Value | $726,244 |
| Average Home Value | $799,497 |
Housing Distribution
Address Breakdown
Residential
18,825
Single Family
14,220
Multi-Family
4,605
Businesses
1,926
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A