Rock Creek Base Plan, Dugan Estates, Estacada, OR, 97023 | $38/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Rock Creek Base Plan, Dugan Estates, Estacada, OR, 97023 | $38/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2107 sft

138 SE Shafford St, Estacada, OR, 97023

3 Bed
2 Bath
1927 sft

24434 S Hayfield Rd, Beavercreek, OR, 97004

3 Bed
2 Bath
1940 sft

8601 S Sconce Rd, Canby, OR, 97013

3 Bed
1 Bath
1073 sft

16584 S Windy City Rd, Mulino, OR, 97042

Nearby investment properties with comparable prices

4 Bed
3 Bath
2190 sft

1410 N Oak St, Canby, OR, 97013

3 Bed
2 Bath
1602 sft

1175 SE 18th Ave, Canby, OR, 97013

4 Bed
3 Bath
1951 sft

1393 NE 11th Ave, Canby, OR, 97013

3 Bed
2 Bath
1930 sft

1511 N Juniper Pl, Canby, OR, 97013

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Estacada at Rock Creek Base Plan, Dugan Estates, Estacada, OR, 97023 at $599,900 posts ROI 20.29% with $38/mo cash flow from $3,659/mo rent. Total monthly income equals $3,659/mo, and annual cash flow records $457/yr on $197,367 to close. Return on cash invested measures 20.29% and rental yield reads 7.32% at the current $599,900. Equity gained on principal adds $3,871/yr, and 5% annual appreciation supports $165,741 by year five. Five-year ROI prints 104.68% and total cumulative return in cash totals $206,608.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,659/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Rock Creek floor plan has 2,120 square feet of living space in an open design. This single-story home has a covered front entrance and covered back patio, as well as a 2-car attached garage with tandem bay for extra room! The Rock Creek includes three bedrooms, a den, two bathrooms, a large laundry/utility room, open kitchen, dining and great room. The three bedrooms are arranged in a split layout, with bathrooms conveniently placed nearby. The den is located just off of the entrance of the house and could be used as a bonus room! The master suite is wonderfully spacious with vaulted ceilings, and set at the back of the floor plan. The master suite also includes a large walk-in closet and luxurious master bathroom with double sinks, tile shower, separate soaking tub and a toilet set into a water closet for maximum privacy. The Rock Creek has an open-concept kitchen and dining room, set beside a spacious vaulted great room. The great room's focal point is its functional and gorgeous (electric) fireplace, not to mention the beautiful windows that allow for plenty of natural light. The home includes laminate flooring throughout, with tile in the bathrooms and utility room, while the bedrooms have a plush carpeting. All countertops are a beautiful and sturdy quartz slab. The kitchen has a large slab island. This is a great feature when you want to be active in the kitchen, while also interacting with others.

Neighborhood Data

Neighborhood data shown for ZIP Code: 97023, Estacada, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,169 (100%)
Owner Occupied HU	4,102 (79.4%)
Renter Occupied HU	776 (15.0%)
Vacant Housing Units	291 ( 5.6%)
Median Home Value	$610,780
Average Home Value	$670,964