Robledo II Plan, The Trails at MetroLas CrucesNM88012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Las Cruces at Robledo II Plan, The Trails at Metro, Las Cruces, NM, 88012 priced at $306,990 converts $2,202/mo rent into $400/mo cash flow after a $1,503/mo obligation. Total monthly income equals $2,202/mo, and annual cash flow totals $4,796/yr on $101,767 invested. Return on cash invested prints 24.62% in year one, and rental yield reads 8.61% against a $306,990 entry. Equity gained on principal adds $1,981/yr, while 5% annual appreciation compiles into $84,816 by year five. Five-year ROI reaches 127.7% and total cumulative return in cash sums $129,958. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,202/mo property income covering a $1,503/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 88012, Las Cruces, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,107 (100%) |
| Owner Occupied HU | 10,562 (74.9%) |
| Renter Occupied HU | 2,769 (19.6%) |
| Vacant Housing Units | 776 ( 5.5%) |
| Median Home Value | $246,284 |
| Average Home Value | $267,127 |
Housing Distribution
Address Breakdown
Residential
13,468
Single Family
12,907
Multi-Family
561
Businesses
126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Austyn Houser • Hakes Brothers
Mls Name: Hakes Brothers
Mls Provider:
Mls ID: #N/A