ROBIN Plan, Cartwright MaysCrandallTX75114
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Crandall at ROBIN Plan, Cartwright Mays, Crandall, TX, 75114 offers a 10.56% rental yield on a $202,490 purchase with $1,782/mo rent. Total monthly income registers $1,782/mo, and a $991/mo payment leaves $342/mo available for distribution. Annual cash flow reaches $4,106/yr on $67,125 to close, and return on cash invested stands at 26.03% in year one. Equity gained on principal adds $1,307/yr while 5% annual appreciation supports $55,944 over five years. Portfolio math shows five-year ROI at 136.92% and total cumulative return in cash at $91,906. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,782/mo property income against a $991/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75114, Crandall, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,446 (100%) |
| Owner Occupied HU | 4,703 (86.4%) |
| Renter Occupied HU | 355 ( 6.5%) |
| Vacant Housing Units | 388 ( 7.1%) |
| Median Home Value | $349,344 |
| Average Home Value | $383,560 |
Housing Distribution
Address Breakdown
Residential
4,537
Single Family
4,537
Multi-Family
0
Businesses
204
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
