Robie Plan, The Village at Bradley BranchArdenNC28704
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Arden at Robie Plan, The Village at Bradley Branch, Arden, NC, 28704 priced at $406,990 pairs $3,782/mo rent with $1,302/mo cash flow after a $1,992/mo payment. Total monthly income equals $3,782/mo, and annual cash flow comes to $15,619/yr on $134,917 invested. Return on cash invested is 31.49% in year one, and rental yield stands at 11.15% on a $406,990 basis. Equity gained on principal adds $2,626/yr, and 5% annual appreciation accumulates to $112,444 by year five. Five-year ROI measures 164.8% and total cumulative return in cash reaches $222,338. For financing, Ziffy Mortgage’s DSCR program evaluates $3,782/mo property income against a $1,992/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28704, Arden, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,283 (100%) |
| Owner Occupied HU | 6,564 (49.4%) |
| Renter Occupied HU | 5,409 (40.7%) |
| Vacant Housing Units | 1,310 ( 9.9%) |
| Median Home Value | $460,403 |
| Average Home Value | $610,342 |
Housing Distribution
Address Breakdown
Residential
12,048
Single Family
9,990
Multi-Family
2,058
Businesses
976
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Whitney Thompson • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A