Robie Plan, Pine Hills at Cane Bay by D.R. Horton,Summerville,SC,29486

Investment Highlights

Investment property for sale in Summerville at Robie Plan, Pine Hills at Cane Bay by D.R. Horton, Summerville, SC, 29486 with 5% annual appreciation on a $414,400 basis while $3,248/mo rent supports operations. Total monthly income totals $3,248/mo and a $2,028/mo payment preserves $781/mo for cash returns. Annual cash flow comes to $9,377/yr on $137,374 deployed, and return on cash invested reaches 26.74% in year one. Equity gained on principal adds $2,674/yr, and five-year appreciation sums $114,491 alongside rental yield of 9.41%. Five-year ROI measures 139.15% and total cumulative return in cash totals $191,149.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,248/mo property income versus a $2,028/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.