Robie Plan, Clearwater SpringsJohnson CityTN37601
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Johnson City at Robie Plan, Clearwater Springs, Johnson City, TN, 37601 at $326,990 posts ROI 33.9% with $1,264/mo cash flow from $3,221/mo rent. Total monthly income equals $3,221/mo, and annual cash flow records $15,168/yr on $108,397 to close. Return on cash invested measures 33.9% and rental yield reads 11.82% at the current $326,990. Equity gained on principal adds $2,110/yr, and 5% annual appreciation supports $90,341 by year five. Five-year ROI prints 177.65% and total cumulative return in cash totals $192,566.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,221/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37601, Johnson City, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,636 (100%) |
| Owner Occupied HU | 9,560 (51.3%) |
| Renter Occupied HU | 7,226 (38.8%) |
| Vacant Housing Units | 1,850 ( 9.9%) |
| Median Home Value | $241,667 |
| Average Home Value | $283,480 |
Housing Distribution
Address Breakdown
Residential
17,656
Single Family
16,775
Multi-Family
881
Businesses
1,516
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A