Robertson Plan, Homeplace at RiversideFalling WatersWV25419
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Falling Waters at Robertson Plan, Homeplace at Riverside, Falling Waters, WV, 25419 priced at $270,900 converts $2,252/mo rent into $684/mo cash flow after a $1,326/mo obligation. Total monthly income equals $2,252/mo, and annual cash flow totals $8,213/yr on $89,803 invested. Return on cash invested prints 29.05% in year one, and rental yield reads 9.98% against a $270,900 entry. Equity gained on principal adds $1,748/yr, while 5% annual appreciation compiles into $74,845 by year five. Five-year ROI reaches 151.38% and total cumulative return in cash sums $135,944. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,252/mo property income covering a $1,326/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 25419, Falling Waters, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,917 (100%) |
| Owner Occupied HU | 4,619 (78.1%) |
| Renter Occupied HU | 925 (15.6%) |
| Vacant Housing Units | 373 ( 6.3%) |
| Median Home Value | $343,353 |
| Average Home Value | $360,467 |
Housing Distribution
Address Breakdown
Residential
5,402
Single Family
5,247
Multi-Family
155
Businesses
166
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • LGI Homes
Mls Name: LGI Homes
Mls Provider:
Mls ID: #N/A