Roanoke Plan, Sheppards FoldBeaverdamVA23015
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Beaverdam at Roanoke Plan, Sheppards Fold, Beaverdam, VA, 23015 offers $4,907/mo rent that, after a $3,328/mo payment, leaves $842/mo cash flow. Total monthly income is $4,907/mo, and annual cash flow is $10,108/yr on $223,717 cash. Return on cash invested measures 24.58% in year one, and rental yield stands at 8.66% at a $679,990 entry. Equity gained on principal adds $4,388/yr while 5% annual appreciation compounds into $187,869 by year five. Five-year ROI records 127.58% and total cumulative return in cash reaches $285,417. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,907/mo property income versus a $3,328/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23015, Beaverdam, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,010 (100%) |
| Owner Occupied HU | 1,671 (83.1%) |
| Renter Occupied HU | 198 ( 9.9%) |
| Vacant Housing Units | 141 ( 7.0%) |
| Median Home Value | $476,833 |
| Average Home Value | $518,449 |
Housing Distribution
Address Breakdown
Residential
1,989
Single Family
1,989
Multi-Family
0
Businesses
51
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
