Riverstone Plan, Massey FarmDudleyNC28333
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dudley at Riverstone Plan, Massey Farm, Dudley, NC, 28333 at $257,900 posts ROI 23.66% with $268/mo cash flow from $1,864/mo rent. Total monthly income equals $1,864/mo, and annual cash flow records $3,210/yr on $85,494 to close. Return on cash invested measures 23.66% and rental yield reads 8.67% at the current $257,900. Equity gained on principal adds $1,664/yr, and 5% annual appreciation supports $71,253 by year five. Five-year ROI prints 123.01% and total cumulative return in cash totals $105,162.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,864/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2026
N/A lot
$N/A/sqft
$25 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28333, Dudley, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,773 (100%) |
| Owner Occupied HU | 2,772 (58.1%) |
| Renter Occupied HU | 1,341 (28.1%) |
| Vacant Housing Units | 660 (13.8%) |
| Median Home Value | $113,390 |
| Average Home Value | $150,334 |
Housing Distribution
Address Breakdown
Residential
4,577
Single Family
4,517
Multi-Family
60
Businesses
144
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • The Beth Hines Team
Mls Name: The Beth Hines Team
Mls ID: #N/A