Riverstone B Plan, Massey FarmDudleyNC28333
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dudley at Riverstone B Plan, Massey Farm, Dudley, NC, 28333 offers $1,751/mo rent that, after a $1,248/mo payment, leaves $172/mo cash flow. Total monthly income is $1,751/mo, and annual cash flow is $2,065/yr on $84,499 cash. Return on cash invested measures 22.35% in year one, and rental yield stands at 8.24% at a $254,900 entry. Equity gained on principal adds $1,645/yr while 5% annual appreciation compounds into $70,424 by year five. Five-year ROI records 116% and total cumulative return in cash reaches $98,016. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,751/mo property income versus a $1,248/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
$25 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28333, Dudley, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,773 (100%) |
| Owner Occupied HU | 2,772 (58.1%) |
| Renter Occupied HU | 1,341 (28.1%) |
| Vacant Housing Units | 660 (13.8%) |
| Median Home Value | $113,390 |
| Average Home Value | $150,334 |
Housing Distribution
Address Breakdown
Residential
4,577
Single Family
4,517
Multi-Family
60
Businesses
144
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • The Beth Hines Team
Mls Name: The Beth Hines Team
Mls ID: #N/A