Riverside Plan, Trace, San Marcos, TX, 78666 | 7.88% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Riverside Plan, Trace, San Marcos, TX, 78666 | 7.88% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1253 sft

141 Las Lomas Dr, San Marcos, TX, 78666

3 Bed
2 Bath
1407 sft

140 Flora Vista St, San Marcos, TX, 78666

3 Bed
2 Bath
1407 sft

244 Las Lomas Dr, San Marcos, TX, 78666

3 Bed
2 Bath
1566 sft

211 Las Lomas, San Marcos, TX, 78666

Nearby investment properties with comparable prices

4 Bed
3 Bath
2029 sft

1536 Golden Wheat, New Braunfels, TX, 78130

3 Bed
2 Bath
1377 sft

Riverside Plan, Trace, San Marcos, TX, 78666

4 Bed
2 Bath
1910 sft

Enclave - Maldives Plan, Dauer Ranch, New Braunfels, TX, 78130

4 Bed
3 Bath
2396 sft

Eleanor - 2396 Plan, Park Place, New Braunfels, TX, 78130

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,154/mo, and a $1,605/mo payment. Purchase price stands at $327,990, and rental yield measures 7.88% with $2,154/mo rent. Return on cash invested shows 17.01% in year one, and 5% annual appreciation builds toward $90,618 over five years. Five-year ROI reaches 88.8% and total cumulative return in cash records $96,556. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,154/mo property income covering a $1,605/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$85 monthly HOA

More details about the property

The Riverside floor plan boasts 1,377 sq. ft. of thoughtfully designed living space, perfect for modern living. This charming home features three spacious bedrooms and two full baths, offering comfort and versatility for families or guests. The open-concept layout connects the kitchen, dining, and living areas, creating an ideal space for entertaining or everyday relaxation. The primary suite includes a private ensuite bathroom and ample closet space for added convenience. A two-car garage provides secure parking and additional storage options. With its smart design and stylish finishes, the Riverside floor plan offers a perfect balance of functionality and elegance. It's a welcoming space to call home.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78666, San Marcos, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	43,075 (100%)
Owner Occupied HU	15,586 (36.2%)
Renter Occupied HU	23,173 (53.8%)
Vacant Housing Units	4,316 (10.0%)
Median Home Value	$338,265
Average Home Value	$387,771