Riverside Plan, South Orchard at Badger Mountain South, Richland, WA, 99352 | 5.09% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Riverside Plan, South Orchard at Badger Mountain South, Richland, WA, 99352 | 5.09% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Lacey Plan, South Orchard at Badger Mountain South

3 Bed
3 Bath
1771 sft

Lacey Plan, South Orchard at Badger Mountain South, Richland, WA, 99352

Willow Plan, South Orchard at Badger Mountain South

3 Bed
2 Bath
1314 sft

Willow Plan, South Orchard at Badger Mountain South, Richland, WA, 99352

Winchester Plan, South Orchard at Badger Mountain South

3 Bed
3 Bath
2917 sft

Winchester Plan, South Orchard at Badger Mountain South, Richland, WA, 99352

Pacific Plan, South Orchard at Badger Mountain South

3 Bed
3 Bath
2235 sft

Pacific Plan, South Orchard at Badger Mountain South, Richland, WA, 99352

Nearby investment properties with comparable prices

Willamette Plan, South Orchard at Badger Mountain South

3 Bed
2 Bath
2649 sft

Willamette Plan, South Orchard at Badger Mountain South, Richland, WA, 99352

3 Bed
3 Bath
2917 sft

Winchester Plan, South Orchard at Badger Mountain South, Richland, WA, 99352

Bainbridge Plan, South Orchard at Badger Mountain South

4 Bed
3 Bath
3031 sft

Bainbridge Plan, South Orchard at Badger Mountain South, Richland, WA, 99352

Deschutes Plan, South Orchard at Badger Mountain South

3 Bed
2 Bath
2340 sft

Deschutes Plan, South Orchard at Badger Mountain South, Richland, WA, 99352

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Richland at Riverside Plan, South Orchard at Badger Mountain South, Richland, WA, 99352 priced at $648,900 converts $2,754/mo rent into after a $3,176/mo obligation. Total monthly income equals $2,754/mo. Return on cash invested prints 13.62% in year one, and rental yield reads 5.09% against a $648,900 entry. Equity gained on principal adds $4,187/yr, while 5% annual appreciation compiles into $179,279 by year five. Five-year ROI reaches 68.82% and total cumulative return in cash sums $146,932. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,754/mo property income covering a $3,176/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Comfortable, spacious and dynamic, this floor plan offers a versatile 4-bedroom option. Easy main level living with a stairway leading to an upstairs bedroom and recreation room or optional additional bedroom, as well as Master Suite and den or guest suite option on main floor. Great Room with fireplace leads to the kitchen complete with plenty of counter space, connecting to the dining room. Master Suite with large walk-in closet, dual sink vanity, soak tub and shower. This home has 2.5 bathrooms and Patio Cover with an Extended Patio Cover option. ENERGY STAR and Built Green Washington third- party certifications.

Neighborhood Data

Neighborhood data shown for ZIP Code: 99352, Richland, WA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,894 (100%)
Owner Occupied HU	11,107 (65.7%)
Renter Occupied HU	5,094 (30.2%)
Vacant Housing Units	693 ( 4.1%)
Median Home Value	$503,035
Average Home Value	$545,350